County Profile for Coffee - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,390,520 Total Charges 368,857,896
Fixed Assets 36,267,339 Contract Allowance 305,823,631
Other Assets 5,107,942 Operating Revenue 63,034,265
Total Assets 52,765,801 Operating Expenses 68,171,104
Current Liabilities 43,395,464 Operating Margin -5,136,839
Long Term Liabilities 1,763,053 Other Income 1,803,392
Total Equity 7,607,284 Other Expense 27,978
Total Liabilities and Equity 52,765,801 Net Profit or Loss -3,361,425

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,229 Revenue per Bed $481,178 Revenue per Person $63,034,265
Net Margin per Discharge ($1,567) Net Margin per Bed ($39,213) Net Margin per Person ($5,136,839)
Net Profit per Discharge ($1,025) Net Profit per Bed ($25,660) Net Profit per Person ($3,361,425)
Net Fixed Assets per Discharge $11,064 Net Fixed Assets per Bed $276,850 Net Fixed Assets per Bed $36,267,339
Long Term Debt per Discharge $538 Long Term Debt per Bed $13,458 Long Term Debt per Person $1,763,053
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 24.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 761 Net Fixed Assets 1,056 Population Estimate 1,151
Total Revenue 1,128 Long Term Liabilities 1,761 Total Patient Discharges 1,013
Net Margin 2,672 Total Patient Beds 787
Net Profit or Loss 3,060

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,045,278 11,495,963 0.7868
31 Intensive Care Unit 1,578,499 3,014,588 0.5236
32 Coronary Care Unit 0 0
43 Nursery 907,975 2,040,409 0.4450
44 Skilled Nursing Care 2,504,056 2,094,372 1.1956
50 Operating Room 4,317,492 50,136,294 0.0861
51 Recovery Room 1,595,337 13,254,865 0.1204
52 Labor and Delivery Room 2,058,413 5,679,291 0.3624

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,329,114 13 Nursing Administration 1,453,362
02,03 Captial Related - Movable Equipment 2,753,076 14 Central Services and Supply 219,376
04 Employee Benefits 2,052,558 15 Pharmacy 792,622
05 Administrative and General 9,853,011 16 Medical Records and Medical Library 812,725
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,963,286 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,213,208 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 802,784 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,245,122

County Profile for Coffee - 2013